School Budget Overview

Fair Student Funding Budget For 2013-14 School Year 

Expand All & Collapse
 Download to Excel
Print Print (*)


(*)To print in Internet Explorer, in Paper Options use "Enable Shrink-to-Fit" and in Page Setup and set the print margins to .25

Fair Student Funding Formula Detail l m n   o   p
o * m		   q
o - n		   r
q * m
Fair Student Funding Weighted Register Formula
FY14
Weight
FY14 Per Capita without Funding for System-wide Teacher Salary Growth*
FY13
Actual Registers		   FY14 Projected   Register Change
 
Register		  
Formula		  
Register		  
Formula
I. Grade Weight      493    446    $1,837,566     (47)    ($193,645)
    i. K-5  1.00  $4,120.10  493    446    $1,837,566     (47)    ($193,645)
    ii. 6-8  1.08  $4,450.05  0    0    $0     0    $0
    iii. 9-12  1.03  $4,243.31  0    0    $0     0    $0
Need Weight Total      601    585    $744,008     (16)    ($112,732)
II. Academic Intervention      438    437    $216,058     (1)    ($494)
    i. Poverty  0.12  $494.41  438    437    $216,058     (1)    ($494)
    ii. Achievement (4-5)                      
    a. Well Below Standards  0.40  $1,647.62  0    0    $0     0    $0
    b. Below Standards  0.25  $1,029.50  0    0    $0     0    $0
    iii. Achievement (6-8)                      
    a. Well Below Standards  0.50  $2,061.10  0    0    $0     0    $0
    b. Below Standards  0.35  $1,441.93  0    0    $0     0    $0
    iii. Achievement (9-12)        
    a. Well Below Standards  0.40  $1,647.62  0    0    $0     0    $0
    b. Below Standards  0.25  $1,029.50  0    0    $0     0    $0
    iv. Heavy Graduation Challenge OTC  0.40  $1,647.62  0    0    $0     0    $0
III. English Language Learner (ELL)      70    72    $118,629     2    $3,295
    i. K-5  0.40  $1,647.62  70    72    $118,629     2    $3,295
    ii. 6-8  0.50  $2,061.10  0    0    $0     0    $0
    iii. 9-12  0.50  $2,061.10  0    0    $0     0    $0
IV. Special Education Services      93    76    $409,321     (17)    ($115,533)
    i Special Education < 60%                      
    a. <= 20%  0.56  $2,307.51  12    12    $27,690     0    $0
    b. 21% to 59%  1.25  $5,152.53  5    5    $25,763     0    $0
    ii. Special Education >= 60% Contained                      
    a. K-8 Filled Seats  1.18  $4,865.10  35    31    $150,818     (4)    ($19,460)
    b. 9-12 Filled Seats  0.58  $2,406.49  0    0    $0     0    $0
    iii. Special Education >= 60% Integrated                      
    a. K Filled Seats  2.09  $8,603.68  5    3    $25,811     (2)    ($17,207)
    b. 1-5 Filled Seats  1.74  $7,169.56  36    25    $179,239     (11)    ($78,865)
    c. 6-8 Filled Seats  1.74  $7,169.56  0    0    $0     0    $0
    d. 9-12 Filled Seats  1.74  $7,169.56  0    0    $0     0    $0
V. Portfolio      0    0    $0     0    $0
    i. Career and Technical Education                      
    a. Nursing  0.26  $1,071.27  0    0    $0     0    $0
    b. Health / Trade / Technical  0.17  $700.61  0    0    $0     0    $0
    c. Business  0.12  $493.87  0    0    $0     0    $0
    d. Home Economics / Art  0.05  $205.69  0    0    $0     0    $0
    ii. Specialized Academic  0.25  $1,029.50  0    0    $0     0    $0
    iii. Specialized Audition  0.35  $1,441.93  0    0    $0     0    $0
    iv. Transfer School                      
    a. Heavy Graduation Challenge  0.40  $1,647.62  0    0    $0     0    $0
    b. Regular Graduation Challenge  0.21  $858.67  0    0    $0     0    $0
TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA   700.94     626.58     $2,581,575     (74.36)     ($306,377)
Adjustment for System-wide Teacher Salary Growth [i] Weighted Register   Salary            
626.58 x $2.44 + $1,530        
Foundation       +   $225,000        
FY14 Fair Student Formula at 100% [j]       =   $2,808,104        

 

WALK THROUGH FROM FAIR STUDENT FUNDING WEIGHTED REGISTER FORMULA TO PRELIMINARY ALLOCATION        
FY13 Revised Based Allocations (from Overview page) a       $2,544,743
Register Change          
  Fair Student Funding Register Formula s   ($306,377)    
  Change to Preliminary Fair Student Funding Percentage Capped at 100% t x 80.32%    
  Register Change Allocation Based on School's Percent of Formula h     + ($246,097)
Adjustment for System-wide Teacher Salary Growth i     + $1,530
  Foundation for New Schools u     + $0
Adjustment to Raise School's FSF Funding Percent If Less than 81% v     + $17,139
FY14 Initial Fair Student Funding Allocations x=a+h+i+u+v     = $2,317,315
FY14 Final Percent of Formula                   ($2,317,315 - $225,000) w     = 81.00%
                      ($2,808,104 - $225,000)    



* Chart of FY14 Per-Capita including System-wide Teacher Salary Growth.
** Chart to Calculate the Percentage of Time in Special Education.
*** Pupils with four core subjects in a seven period day (4/7) are included here.
Fair Student Funding SAM     Fair Student Funding Glossary     Fair Student Funding Guide