|
School Budget Overview
Budget Overview For 2012-13 School Year
(*)To print in Internet Explorer, in Paper Options use "Enable Shrink-to-Fit" and
in Page Setup and set the print margins to .25
|
|
I. FY12 Revised Base Allocations |
|
a=b+c+d+e+f
|
|
|
|
$5,013,923 |
|
|
FY12 TL Fair Student Funding and TL 09 C4E CTT net of one-shots*
|
|
b |
|
$5,072,475 |
|
|
|
|
(FY12 initial Fair Student Funding allocation adjusted for
register
changes and cuts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other FY12 Allocations added to the base as per FY13 policy |
|
|
|
|
|
|
|
|
FY12 TL Funds Over Formula (final) |
|
c |
|
$0 |
|
|
|
|
FY12 TL Phase I SE Transitional Funding (21-59% support) portion |
|
d |
|
$0 |
|
|
|
|
Note: Remaining Phase I SE Transitional Funding (
$0
)
is not added
to the base. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to FY12 allocations to align with FY13 policy |
|
|
|
|
|
|
|
|
FY12 Final Special Education Empty Seats funding (removed from base) |
|
e
|
|
($58,552) |
|
|
|
|
Note: Refer to Section V. below for FY13 TL SE Transitional
funding
allocated for empty seats. |
|
|
|
|
|
|
|
|
FY12 High School Transfer Weight formula change (removed from base) |
|
f
|
|
$0 |
|
|
|
|
FY12 TL Revised Base Allocations
|
|
a
|
|
$5,013,923 |
|
|
|
|
Adjustment for Register Change |
|
h
|
|
$8,205 |
|
|
|
|
Adjustment for System-wide Teacher Salary Growth
|
|
i
|
|
$47,298 |
|
|
|
|
Foundation for New Schools
|
|
u
|
|
$0 |
|
|
|
|
III. FY13 Fair Student Funding Formula at 100% |
|
j
|
|
|
|
$5,824,074 |
|
|
FY13 Final Percent of Formula |
|
|
|
|
|
|
|
|
[g] FY13 Fair Student Funding Preliminary Allocation - Foundation ($225,000) |
k= |
($5,069,426
- $225,000) |
=
|
$4,844,426 |
=
|
86.52%
|
|
|
[j] FY13 Fair Student Funding Formula - Foundation ($225,000) |
($5,824,074
- $225,000)
|
$5,599,074 |
|
|
Note: Funds in excess of 100% are allocated in TL Funds Over Formula. |
|
|
|
|
|
|
|
|
IV. FY13 Initial Fair Student Funding Allocations |
|
g
|
|
|
|
$5,069,426
|
|
|
TL Fair Student Funding (HS) |
|
$4,997,731 |
|
|
TL 09 C4E (HS) |
|
$71,695 |
|
|
FY13 Funds Over Formula (HS) {amount exceeding the new formula} |
|
$0 |
| |