
School Budget Overview
Budget Overview For 201314 School Year
(*)To print in Internet Explorer, in Paper Options use "Enable ShrinktoFit" and
in Page Setup and set the print margins to .25

I. FY13 Revised Base Allocations 

a=b+c+d+e+f




$2,641,521 

FY13 TL Fair Student Funding and TL 09 C4E CTT net of oneshots*


b 

$2,641,521 



(FY13 initial Fair Student Funding allocation adjusted for
register
changes) 















Other FY13 Allocations added to the base as per FY14 policy 







FY13 TL Funds Over Formula


c 

$0 



TL FY13 Sped 4/7 ICT Credit


d 

$0 











Adjustments to FY13 allocations to align with FY14 policy 







FY13 Academic Intervention Heavy Graduation Challenge OTC


e


$0 



FY13 High School Transfer Weight Reduction to Complete Phasein
of FY13
Formula Change 

f


$0 



FY13 TL Revised Base Allocations


a


$2,641,521 



Adjustment for Register Change 

h


($69,724) 



Adjustment for Systemwide Teacher Salary Growth


i


$1,461 



Foundation for New Schools


u


$0 



III. FY14 Fair Student Funding Formula at 100% 

j




$2,692,141 

FY14 Base Percent of Formula 







[g] FY14 Fair Student Funding Preliminary Allocation  Foundation ($225,000) 
k= 
($2,573,258

$225,000) 
=

$2,348,258 
=

95.18%


[j] FY14 Fair Student Funding Formula  Foundation ($225,000) 
($2,692,141

$225,000)

$2,467,141 

Note: Funds in excess of 100% are allocated in TL Funds Over Formula. 















Adjustment to Raise School's FSF Funding Percent If Less Than 81% 

v




$0 

FY14 Final Percent of Formula 







[g] FY14 FSF Preliminary Allocation  Foundation + [v] Amount to Raise the Floor

w= 
($2,348,258
+
$0) 


=

95.18%


[j] FY14 Fair Student Funding Formula  Foundation ($225,000) 
$2,467,141



IV. FY14 Initial Fair Student Funding Allocations 

x = g + v




$2,573,258


TL Fair Student Funding (HS) 

$2,573,258 

TL 09 C4E (HS) 

$0 

TL Funds Over Formula (HS) {amount exceeding the formula} 

$0 
 