|
Fair Student Funding Overview
Budget Overview For 2015-16 School Year
(*)To print in Internet Explorer, in Paper Options use "Enable Shrink-to-Fit" and
in Page Setup and set the print margins to .25
|
I. FY 2015 Revised Base Allocations1 |
[d]
|
[a] + [b] + [c]
|
|
$7,781,544
|
|
|
|
TL Fair Student Funding
|
[a]
|
|
|
$7,645,242 |
|
|
|
TL 09 C4E CTT
|
[b] |
|
|
$136,302 |
|
|
|
TL Funds Over Formula
|
[c] |
|
|
$0 |
|
|
|
FY 2015 TL Revised Base Allocations
|
[d]
|
|
|
$7,781,544 |
|
|
|
Adjustment for Register Change 2 |
[e]
|
|
|
($17,598) |
|
|
|
Collective Bargaining for Register Change 2
|
[f]
|
|
|
($1,029) |
|
|
|
Base-lined Collective Bargaining FY 2016 Costs for FY 2015 Staffing3
|
[g]
|
|
|
$474,524 |
|
|
|
System-wide Teacher Salary Change for Projected Weighted Register 2
|
[h]
|
|
|
($33,226) |
|
|
|
FY 2016 New School Foundation
|
[i]
|
|
|
$0 |
|
|
|
III. FY 2016 Fair Student Funding
Formula at 100%
(excluding collective bargaining)
|
[k]
|
|
|
$9,378,922
|
|
|
|
FY 2016 Base Percent of Formula
|
|
|
|
|
|
|
|
([j] FY 2016 FSF Preliminary Allocation - [l] FY 2016 Foundation
- [f] CB for Register Change - [g] Base-lined FY 2016 CB) |
[m] |
([j]
$8,204,215
- [l]
$225,000
- [f]
($1,029)
- [g]
$474,524) |
=
|
$7,505,720 |
=
|
81.99%
|
|
([k] FY 2016 FSF Formula - [l] FY 2016 Foundation)
|
([k]
$9,378,922
- [l]
$225,000)
|
$9,153,922 |
|
Adjustment to Raise School's Fair Student Formula Funding Percent |
[n]
|
|
|
$496
|
|
|
|
Raise Schools to 82.0% (*), or Raise Renewal Schools, Community Schools, and Persistently Failing Schools to 92% ( )
|
|
FY 2016 Final Percent of Formula
|
|
|
|
|
|
|
|
([j] FY 2016 FSF Preliminary Allocation - [l] FY 2016 Foundation
- [f] CB for Register Change - [g] Base-lined FY 2016 CB
+ [n] Funding Adjustment) |
[o] |
([j]
$8,204,215
- [l]
$225,000
- [f]
($1,029)
- [g]
$474,524
+ [n]
$496)
|
=
|
$7,506,216 |
=
|
82.00%
|
|
([k] FY 2016 FSF Formula - [l] FY 2016 Foundation)
|
([k]
$9,378,922
- [l]
$225,000)
|
$9,153,922 |
|
IV. FY 2016 Initial Fair Student Funding Allocation |
[p]
|
|
|
$8,204,711
|
|
|
|
TL Fair Student Funding Allocation
|
|
|
|
$8,069,009 |
|
|
|
TL 09 C4E CTT
|
|
|
|
$135,702 |
|
|
|
TL Funds Over Formula (amount exceeding the formula)
|
|
|
|
$0 |
|
|
|
TL Fair Student Funding Intensive Support
|
|
|
|
$0 |
|
|
| |